
Mohan Meakin Limited Unlisted Shares
vs. prev. close ₹2,600
Market Cap
₹2,212 Cr
P/E Ratio
14.1
P/B Ratio
3.1
Revenue
₹2,302.38 Cr
Net Profit
₹156.75 Cr
52W High
₹2,325
52W Low
₹2,125
Price History
About Mohan Meakin Limited Unlisted Shares
Mohan Meakin Limited was born in 1855 when Edward Dyer built the first brewery in Asia in the Himalayan foothills of Kasauli. Today it owns Old Monk rum, a brand that has required no advertising campaign in seven decades because its drinkers do all the marketing for free, alongside Lion beer, Solan No. 1 whisky, and over a dozen other IMFL brands sold across India and in 40-plus countries.
Mohan Meakin Unlisted Shares: The Old Monk Premium That Has Never Been Priced In
There is a rum in a squat, black-labelled bottle that has been made at the same Ghaziabad distillery since 1954. It has no celebrity endorsement. No advertising campaign. No marketing budget to speak of. It never needed one. Old Monk became a fixture of Indian consumer life across seven decades through word of mouth, institutional loyalty, and a combination of price, taste, and packaging that no subsequent competitor has managed to replicate. It is poured in mess halls, hill station cafes, college canteens, and kitchen tables in over 40 countries. It is the subject of social media groups, craft cocktail menus, and documentary-style brand studies. It is, by most accounts, the most organically powerful spirits brand in Indian history.
The company that owns it, Mohan Meakin Limited, has a market capitalisation of ₹1,965 crore at the ₹2,310 OTC price. FY26 audited PAT was ₹156.75 crore. P/E: 12.54 times. Revenue multiple: 0.85 times. The Old Monk brand does not appear anywhere in Mohan Meakin's ₹813.95 crore total assets. Every rupee of that brand equity is acquired implicitly by the OTC investor at the current price.
170 Years, One Company
Mohan Meakin traces its origin to the establishment of Dyer Breweries at Kasauli, Himachal Pradesh in 1855. Asia's first commercial brewery. The company was incorporated as a public limited company on November 2, 1934 (CIN: L15520HP1934PLC000135), known as Dyer Meakin Breweries following the merger of the Dyer and Meakin brewing operations. After India's independence, entrepreneur Narendra Nath Mohan acquired a controlling stake in London and took over management in 1949. The company was renamed Mohan Meakin Breweries in 1967 and shortened to Mohan Meakin Limited in 1982 to reflect diversification beyond brewing. The 91st Annual Report (FY25) was placed before shareholders at the AGM on September 30, 2025.
The registered office is at Solan Brewery, Solan (H.P.) 173214. Manufacturing operations run from the Mohan Nagar complex in Ghaziabad (Old Monk, whiskies, vodka, gin), the Solan and Kasauli breweries in Himachal Pradesh (beer, some malts), and the Lucknow facility. The Kasauli brewery, still operational, is nearly 170 years old and is not a commercially replicable asset.
The Brand Portfolio
Rums: Old Monk (multiple expressions including Gold Reserve and Supreme), Old Monk 7 Year Old, Old Monk White Rum. Whiskies: Solan No. 1, Diplomat Deluxe, Colonel's Special, Old Admiral. Beer: Lion, Golden Eagle. Brandies, gins, and vodka round out the IMFL suite. Non-alcoholic products (juices, cornflakes, vinegars) are minor contributors.
The segment concentration in FY26 is near-total: alcoholic products contributed ₹2,287.33 crore (99.3%) of revenue from operations, with a segment profit before finance costs and tax of ₹224.13 crore. The non-alcoholic segment generated ₹15.05 crore in revenue and a ₹3.42 crore loss. For all practical analytical purposes, Mohan Meakin is the Old Monk and IMFL business.
The Old Monk Story: A Brand That Refuses to Be Killed
Old Monk was created in 1954 under the Mohan family's management at Mohan Nagar. The recipe, bottle shape, and 42.8% ABV have not changed in over 70 years. At its peak, Old Monk was reportedly among the top five selling rums in the world and unambiguously the dominant rum in India.
In the decade from roughly 2005 to 2015, volumes fell. Aggressive competition from McDowell's No. 1 Rum (United Spirits, acquired by Diageo), significant state excise duty increases in Uttar Pradesh, Mohan Meakin's conservative marketing posture, and shifting consumer preferences toward whisky among aspirational buyers all contributed. The brand appeared to be in structural decline.
What followed is the commercial narrative that makes Mohan Meakin interesting today. Old Monk did not respond with a rebranding or an advertising blitz. Instead, it became a cult object. Urban millennials, discovering the brand through social media, bartender communities, and counter-cultural positioning, adopted it as an authentic choice in a market full of manufactured premiumisation. The nostalgia wave, the craft spirits movement, and the genuine scarcity of rum brands with authentic heritage credentials all worked in Old Monk's favour. Export volumes to Indian diaspora markets and general craft rum markets grew. The brand found a second commercial life without spending the money to build it.
The Old Monk brand value, if assessed professionally using a royalty-relief methodology on its revenue contribution and global presence, would almost certainly represent a material fraction of Mohan Meakin's entire ₹1,965 crore market cap. It does not appear on the balance sheet. It is, from the OTC investor's perspective, free.
FY26 Financial Performance: The Operating Leverage Proof
The following data is sourced directly from the Statement of Audited Financial Results for the Quarter and Year Ended March 31, 2026, submitted under Regulation 33 of the SEBI (LODR) Regulations 2015, and audited by M/s. Haribhakti & Co. LLP (ICAI FRN: 103523W/W100048). The audit opinion was signed by Partner Kunj B. Agrawal (Membership No. 095829, UDIN: 26095829ORULUM6132) on May 23, 2026, from Ghaziabad. The Board of Directors, including Managing Director Hemant Mohan (DIN: 00197951), approved the results on May 23, 2026. An unmodified opinion was issued.
Revenue from operations FY26: ₹2,302.38 crore, against ₹2,151.34 crore in FY25. Growth: 7.0%.
EBITDA FY26: ₹218.84 crore, derived from profit before exceptional items and tax of ₹207.53 crore, plus finance costs of ₹0.78 crore, plus depreciation of ₹10.53 crore. EBITDA margin: 9.50%. FY25 EBITDA was ₹148.82 crore at 6.92% margin. EBITDA grew 47.1% on 7.0% revenue growth. Margin expanded 258 basis points in one year.
Exceptional items in FY26 (net gain of ₹1.71 crore): a ₹2.10 crore gain on sale of land at Kalka, Himachal Pradesh; partially offset by a ₹0.39 crore charge for employee past service costs arising from the Government of India's notification of New Labour Codes (Code on Wages 2019, Industrial Relations Code 2020, Code on Social Security 2020, Occupational Safety Code 2020) on November 21, 2025.
PBT: ₹209.24 crore (FY25: ₹138.19 crore). Total tax: ₹52.49 crore. PAT: ₹156.75 crore, against ₹102.63 crore in FY25. Growth: 52.7%. Basic EPS: ₹184.23. Diluted EPS: ₹184.23 (no dilutive instruments outstanding). Total Comprehensive Income: ₹157.23 crore.
The algebraic explanation of operating leverage : Total expenses grew from ₹2,028.36 crore (FY25) to ₹2,126.07 crore (FY26), a ₹97.71 crore increase (4.8%), while revenue grew ₹151.04 crore (7.0%). The incremental spread dropped near-entirely to operating profit.
A structural change in cost composition deserves separate disclosure. Purchases of stock-in-trade rose sharply from ₹1,069.60 crore (FY25) to ₹1,493.13 crore (FY26), a ₹423.53 crore increase. Simultaneously, excise duty expense fell from ₹545.47 crore (FY25) to ₹146.05 crore (FY26), a ₹399.42 crore decline. The net P&L impact of these offsetting movements is modest, but the underlying change is significant: a larger share of FY26 revenue appears to be generated through purchase-and-resale of finished IMFL (where the excise liability rests with the manufacturer, not Mohan Meakin) rather than direct manufacturing. This is consistent with the expanding franchise arrangement with related party Mohan Rocky Springwater Breweries Private Limited in Maharashtra and other distribution arrangements. The detailed notes and inter-company breakdowns will be available in the full FY26 Annual Report when filed. Investors should verify normalised margin composition against that document.
Operating cash flow FY26: ₹167.79 crore, exceeding PAT of ₹156.75 crore. Cash quality is confirmed.
Dividend: The Board at its May 23, 2026 meeting recommended a final dividend of ₹2.50 per share (50% on face value ₹5), amounting to ₹2.13 crore total, subject to shareholder approval at the ensuing AGM. This compares to ₹1.50 per share in FY25: a 67% increase in per-share distribution in a single year.
Balance Sheet: Debt-Free With Significant Liquidity
Total assets March 31, 2026: ₹813.95 crore. Total equity: ₹626.13 crore. The March 31, 2025 comparable equity was ₹470.18 crore. Growth of ₹155.95 crore is almost exactly PAT of ₹156.75 crore net of dividend paid: entirely internally generated.
Current borrowings: ₹4.29 crore (working capital, unchanged from FY25). No long-term borrowings. D/E ratio: 0.01.
Cash and cash equivalents: ₹19.91 crore. Bank deposits (non-cash): ₹244.64 crore. Current investments: ₹123.79 crore. Total liquid and near-liquid assets: approximately ₹388 crore. Against ₹1,965 crore market cap, liquid assets represent 19.7% of market capitalisation. That is structural downside protection embedded in the current price.
Property, plant and equipment: ₹100.31 crore. The manufacturing facilities at Kasauli, Solan, Mohan Nagar, and Lucknow are carried at depreciated historical cost that almost certainly understates their current market or replacement value. The Kasauli brewery, operating since 1855, is categorically not a commercially replicable asset.
Valuation: The Illiquidity Discount at Work
The comparable universe in Indian IMFL, using listed company data: Radico Khaitan typically trades at 55-70 times earnings and 2.5-3.0 times revenue. Tilaknagar Industries at 25-35 times earnings. United Spirits at a further premium. By EV/EBITDA, domestic spirits companies generally command 20-40 times on the assumption of continued premiumisation and volume growth.
Mohan Meakin at 7.23 times EV/EBITDA is trading at approximately one-third to one-half the multiple of its most comparable listed peers, on a business that is growing faster at the margin level and carrying a stronger balance sheet. The discount is not explained by business quality: it is explained entirely by illiquidity, the near-absence of exchange-based price discovery, and the company's minimal investor communications.
A scenario analysis by EV/EBITDA: At 12 times: EV = ₹2,626 crore, equity = ₹3,010 crore, per share = ₹3,538. At 15 times: EV = ₹3,282 crore, equity = ₹3,666 crore, per share = ₹4,309. At 20 times: EV = ₹4,377 crore, equity = ₹4,761 crore, per share = ₹5,596.
None of these requires a heroic assumption. Each implies a meaningful premium to ₹2,310. The investor caveat is that there is no near-term catalytic event publicly announced to close the gap. The opportunity is purely valuation-driven with no stated IPO, delisting, or strategic transaction timeline.
Management
Shri Hemant Mohan serves as Managing Director (DIN: 00197951), signing the FY26 financial results from Mohan Nagar (Ghaziabad) on May 23, 2026. He is the third generation of the Mohan family to lead this company. His grandfather Narendra Nath Mohan acquired the original British brewing interest post-Independence. His father, the late Kapil Mohan, managed the company through the peak decades of Old Monk's commercial success.
Shri Nand Parkash Sahni (DIN: 00037478) serves as Chairman in his capacity as Independent Director.
Board composition at the September 30, 2025 AGM: eight directors, including four independent, one executive MD, and three non-executive non-independent directors. The appointment of Kalpataru Tripathy (DIN: 00865794) and Ramesh Rama Narang (DIN: 01186500) as independent directors in August 2024, and the designation change of Manish Malik (DIN: 00481557) to independent status approved at the September 2025 AGM, represent a contemporaneous governance upgrade. The prior two independent directors, Yash Kumar Sehgal and Masilamani Nandagopal, both completed their second five-year terms and retired in September 2024 per statutory rotation requirements.
CFO: Shri Rajesh Kedia. Company Secretary: Shri Minas Kumar.
Promoter holding (per 2023 disclosures): 67.58%. Public holding: 32.41%.
Mohan Meakin has no subsidiaries, joint ventures, or associate companies. Standalone financial statements are the complete financial picture. There is no consolidated reporting requirement.
KEY RISKS
Near-Zero Exchange Liquidity: No Regulated Exit : Mohan Meakin is nominally listed on the Calcutta Stock Exchange but has near-absent exchange trading. The OTC market at ₹2,310 is the effective price discovery mechanism. There is no guaranteed exit, no exchange-based secondary market, and no announced IPO, buyback, or strategic transaction that would crystallise OTC value within a defined timeline.
Single-Segment Concentration: IMFL is 99.3% of Revenue : The alcoholic products segment contributed ₹2,287.33 crore (99.3%) of FY26 revenue from operations and is the sole source of company profit. State prohibition movements, excise policy changes, or distribution disruptions in key states (Uttar Pradesh, Himachal Pradesh, Maharashtra) would have near-total impact on the business.
State Excise and Regulatory Concentration : IMFL operates under individual state excise regimes in India. Pricing, availability, and distribution are state-controlled. The earlier decline in Old Monk volumes was partially attributable to UP excise policy. Regulatory changes in any major operating state remain the most material business risk.
Related-Party Transaction Concentration Requires Monitoring : The FY26 shift toward ₹1,493 crore in purchases of stock-in-trade (up from ₹1,070 crore in FY25, against a ₹399 crore fall in excise duty expense) coincides with expanding related-party franchise arrangements, notably with Mohan Rocky Springwater Breweries in Maharashtra. The full FY26 Annual Report with detailed notes has not been filed at the time of writing. The related-party volume, pricing basis, and margin implications require review when available. Family-owned entities feature in multiple ongoing supply and lease arrangements.
Family Governance Concentration : Promoters hold 67.58% equity. Non-executive family members (Shri Vinay Mohan, Mrs. Shalini Mohan) sit on the Board alongside Managing Director Hemant Mohan. Key supply, bottling, and infrastructure arrangements are with related parties. The Audit Committee has confirmed arm's length pricing, but the concentration of commercial relationships within the Mohan family group warrants independent assessment by prospective investors.
EBITDA Margin Still Below Peer Range : At 9.50% EBITDA margin (FY26), Mohan Meakin is significantly below the 14 to 18% range typical of premium-focused listed Indian IMFL peers. The margin expansion story is real but the gap is substantial, suggesting structural cost or product mix challenges that have not been fully resolved.
Non-Alcoholic Segment Persistently Loss-Making : The juices, cereals, and vinegar segment generated a ₹3.42 crore loss in FY26, wider than ₹2.97 crore in FY25, on ₹15.05 crore in revenue. This segment consumes capital and management bandwidth without contributing profitability. No recovery trajectory is currently visible.
Operating Cash Flow Volatility in Investing Activities : FY26 saw ₹170.21 crore in investing outflows, driven by deployment into fixed deposits and current investments alongside capital expenditure. While this reflects deliberate cash management rather than distress, the working capital cycle in an IMFL business can create quarterly volatility in cash positions.
KEY OPPORTUNITIES
52.7% PAT Growth on 7% Revenue: The Operating Leverage Cycle Is Not Exhausted : FY26 demonstrated that Mohan Meakin's cost structure has significant operating leverage: revenue grew 7% but EBITDA grew 47%. The gap between current EBITDA margins (9.50%) and peer-range margins (14-18%) represents the remaining leverage available to be unlocked. Each 100 basis point margin expansion on ₹2,302 crore revenue adds approximately ₹23 crore to EBITDA, flowing almost entirely to PAT at near-zero finance costs.
Old Monk's Premiumisation Is Structurally Underway : Old Monk Gold Reserve and Old Monk Supreme position the brand above the core SKU. The global craft rum movement, the Indian diaspora's international consumption, and the authentic heritage credential are tailwinds that will continue to lift average realisations per case without requiring volume growth. Premium mix shift is the structurally highest-quality margin driver available to this business.
Export Growth: The Underdeveloped Revenue Line : Old Monk is distributed in 40-plus countries. Export revenue generates higher net realisations than domestic sales, which carry heavy state excise. Growing the export share of total volumes from its current level, even modestly, is margin-accretive and diversifies the dependency on Indian state excise regimes.
EV/EBITDA at 7.23 Times Is Arguably the Largest Single Valuation Anomaly in Indian Consumer Goods : Indian spirits peers trade at 20-40 times EV/EBITDA. Mohan Meakin at 7.23 times on a debt-free, cash-rich, growing business is a valuation outlier that exists solely because of illiquidity and information asymmetry, not because of any structural business problem. At 12 times EV/EBITDA, implied share value is ₹3,538. At 15 times, ₹4,309. These are multiples at which comparable Indian consumer businesses currently trade.
₹388 Crore in Liquid Assets on ₹1,965 Crore Market Cap: Structural Margin of Safety : Nearly 20% of market capitalisation is held in cash, deposits, and liquid investments. Against ₹4.29 crore in debt, the company is effectively net-cash by approximately ₹384 crore. This is not a static fact: it provides the capacity for a significant dividend increase, share repurchase, or brand investment programme that could materially re-rate the OTC price. The ₹2.50 per share dividend declared for FY26, up from ₹1.50 in FY25, already suggests the Board is increasingly willing to return capital.
Heritage Properties: Kalka Land Sale Signals Active Asset Review : The FY26 exceptional items include a ₹2.10 crore gain on sale of land at Kalka. This small transaction signals that the Company is actively reviewing its property portfolio. The Kasauli brewery, Solan facilities, and broader Himachal Pradesh landholdings carry historical cost values that are likely a fraction of current market value. Any further monetisation of non-core property would be a cash event not captured in operating earnings.
Brand Value Entirely Off-Balance Sheet : Old Monk's ₹0 balance sheet value represents an extraordinary asymmetry for the OTC investor. A brand with 70-plus years of production history, presence in 40 countries, cult consumer following, and genuine premiumisation trajectory would command a significant value under any professional brand valuation methodology. At current market cap, you are buying the brand and the manufacturing infrastructure together at a multiple typically reserved for undistinguished commodity producers.
Disclaimer: The financial data presented on this page is sourced directly from the Statement of Audited Financial Results for the Quarter and Year Ended March 31, 2026, submitted by Mohan Meakin Limited pursuant to Regulation 33 of the SEBI (LODR) Regulations 2015, audited by M/s. Haribhakti & Co. LLP, Chartered Accountants (ICAI FRN: 103523W/W100048), with an unmodified opinion signed by Partner Kunj B. Agrawal (Membership No. 095829) on May 23, 2026, and approved by the Board of Directors on the same date. Additional context on the FY25 financial year is drawn from the 91st Annual Report of Mohan Meakin Limited for the year ended March 31, 2025, audited by the same firm with an unmodified opinion. Brand heritage and Old Monk narrative are derived from publicly available sources and the company's published corporate history. This content is intended solely for informational and educational purposes and does not constitute investment advice, a solicitation to buy or sell securities, or a recommendation of any kind. Mohan Meakin Limited is nominally listed on the Calcutta Stock Exchange; the OTC price is not an exchange-determined price and may differ materially from any notional exchange price. Investing in these shares involves significant risks including but not limited to: illiquidity, near-absence of exchange-based price discovery, lack of institutional coverage, concentration risk in a single business segment, related-party transaction complexity, family promoter governance structure, and absence of any announced IPO or liquidity event. The valuation comparisons to listed peers reference publicly available data and are illustrative of the valuation gap; they do not guarantee price convergence. Prospective investors are strongly advised to review the full FY26 Annual Report when filed on the company's website www.mohanmeakin.com, conduct independent due diligence, and consult a SEBI-registered investment advisor before making any investment decision. Priveq.in does not guarantee the accuracy, completeness, or timeliness of information provided and accepts no liability for investment decisions made in reliance on this content.
Company Details
Industry
Alcoholic Beverages - Consumer Goods
Founded
1855
Headquarters
Ghaziabad, Uttar Pradesh, India
Min Lot Size
1
Face Value
₹5.00
Total Shares
8508400
Regulatory Information
Corporate Identity Number (CIN)
L15520HP1934PLC000135
PAN Number
AAACM4465E
ISIN
INE136D01018
Depository
NSDL & CDSL
Registrar & Transfer Agent (RTA)
Beetal Financial & Computer Services
Market Cap
₹2,212 Cr
Revenue
₹2,302.38 Cr
Net Profit
₹156.75 Cr
P/E Ratio
14.1
EPS
₹184.23
P/B Ratio
3.14
Book Value
₹735.97
ROE
25.04%
Profit Margin
6.81%
Express Buy Interest
No commitment — our team will reach out
Current Price
₹2,600Secure & Verified Transaction
Unlisted shares are illiquid and carry higher market risks. Please read the Risk Disclosure before investing.
Talk to a Specialist
Get expert guidance on this investment