Back to marketplace
SADBHAV· ISIN INE1BC001021· Raipur, Chhattisgarh, India· Est. 2020 Verified
Sadbhav Futuretech Limited logo

Sadbhav Futuretech Limited

EPC
₹128+0.00%

vs. prev. close ₹128

52W High

₹128

52W Low

₹120

Market cap

₹1,205 Cr

IPO stage

DRHP filed

CIN

U74990CT2020PLC010124

Price History

52W High

₹128

52W Low

₹120

About Sadbhav Futuretech Limited

Sadbhav Futuretech Limited, a solar EPC and off-grid solar water pumping systems company, more than doubled revenue to Rs 302.10 crore and nearly quadrupled profit to Rs 30.80 crore in FY25 (EPS Rs 4.36, ROE 39.05%), funded largely through fresh equity and debt rather than internal cash generation.

The Short Version :

Sadbhav Futuretech Limited (formerly Sadbhav Futuretech Private Limited) supplies, transports, installs, tests, and commissions on-grid solar photovoltaic systems integrated with the utility power grid, along with off-grid solar photovoltaic water pumping systems (SPWPS) across various horsepower capacities and rooftop solar PV installations. Revenue from operations more than doubled to Rs 302.10 crore in FY25 from Rs 133.68 crore in FY24, and profit for the year rose nearly 4x to Rs 30.80 crore from Rs 7.69 crore, taking basic EPS to Rs 4.36 from Rs 1.21 (on a post-split, post-bonus face value of Rs 2 per share) and ROE to 39.05% from 6.28% on closing equity of Rs 78.88 crore.


Why It Trades Where It Does :

Sadbhav Futuretech's growth is being funded almost entirely by working capital debt rather than internal cash generation: net cash used in operating activities widened to Rs 110.00 crore in FY25 from Rs 17.73 crore in FY24, driven by trade receivables ballooning to Rs 252.80 crore from Rs 69.02 crore as the order book scaled. That gap was bridged through a Rs 41.16 crore preferential equity issue plus a further Rs 88.15 crore net financing inflow (long and short-term borrowings), which is why total borrowings (current and non-current combined) rose to Rs 128.25 crore from Rs 64.52 crore over the year even as the company posted strong accounting profit. This is a business where the income statement and the cash flow statement tell very different stories, and any valuation read has to weigh both.


Top Risks :

  • Operating cash flow is deeply negative despite strong reported profit: Rs 110.00 crore was used in operations in FY25, almost 3.6 times the year's own PAT, driven by trade receivables growing faster than revenue. If customer collections don't catch up, the company will need continued external funding just to sustain current volumes.

  • Total borrowings (current plus non-current) nearly doubled to Rs 128.25 crore from Rs 64.52 crore in a single year, and finance costs rose to Rs 11.70 crore from Rs 5.24 crore, a leverage trajectory that is directly tied to the receivables build-up rather than to fixed-asset investment.

  • The business depends on utility and government-linked solar procurement and installation contracts, where payment cycles are typically long and collection risk is concentrated in a small number of large counterparties, a structural driver behind the receivables and cash flow pattern above.

  • Reported EPS uses a weighted-average share count of 7.07 crore shares that reflects a mid-year split and bonus issue; year-end paid-up capital, before those corporate actions are fully reflected, was far smaller, so investors should rely on the disclosed post-split EPS and ROE (which isn't share-count dependent) rather than back-calculating per-share figures independently.

Top Opportunities :

  • Revenue more than doubled and profit nearly quadrupled year-on-year, a scale-up pace that, if it holds, would justify a growth premium over slower-growing peers in the renewable EPC space.

  • Margin actually improved alongside the scale-up: profit before tax as a share of total income rose to about 13.8% in FY25 from roughly 8.7% in FY24, indicating the growth isn't being bought purely with pricing concessions.

  • The company raised fresh equity capital during the year (a Rs 41.16 crore preferential issue in February 2025 and further rights issue proceeds), showing external investor confidence and giving it a base to fund the working-capital-heavy growth model without relying solely on debt.

  • Solar EPC and off-grid water pumping systems sit squarely in India's renewable energy and rural electrification policy priorities, a tailwind for order flow that isn't specific to this company but does favor the sector it operates in.


Disclaimer :

Priveq.in is an informational platform for unlisted and pre-IPO shares, operated by Priveq Investech Private Limited (the named counterparty on transactions). Unlisted shares carry risks including illiquidity, valuation uncertainty, and limited regulatory disclosure. This page is informational only and does not constitute investment advice.

Company Details

Industry

EPC

Founded

2020

Headquarters

Raipur, Chhattisgarh, India

Min Lot Size

1000

Face Value

₹2.00

Total Shares

94149840

Regulatory Information

Corporate Identity Number (CIN)

U74990CT2020PLC010124

PAN Number

AAFCI6537G

ISIN

INE1BC001021

Key Valuation Ratios

As of FY2025 Annual · updated 20 Sept 2026Derived

Valuation

Market Cap

₹1,205.12 Cr

P/E Ratio

39.14×

P/S Ratio

3.99×

P/B Ratio

14.30×

EV / EBITDA

24.28×

Returns & Per Share

ROE

36.53%

EPS

₹3.27

Book Value / Share

₹8.95

Solvency

Debt / Equity

1.48×

Interest Coverage

4.48×

Company Fundamentals

As of FY2025 Annual · updated 20 Sept 2026

Gross Profit

₹106.13 Cr

EBITDA

₹53.96 Cr

Revenue Growth

125.38%

Profit Margin

10.19%

Performance Trends

4 annual periods · derived from filed statements

As of FY2025 Annual · updated 20 Sept 2026

Revenue

₹ Cr

Net Profit

₹ Cr · losses in red

Earnings Per Share

₹ per share

Return on Equity

ROE %

Return on Capital Employed

ROCE %

Debt-to-Equity

1.48×

EBITDA Margin

17.85%

Interest Coverage

4.48×

Financial Statements

As of FY2025 Annual · updated 20 Sept 2026
Disclosed reportedDerived calculated
Line itemFY2022FY2023FY2024FY2025
Total Income
Revenue from operationsDisclosed69.1₹ Crore72.98₹ Crore134.12₹ Crore302.28₹ Crore
Other incomeDisclosed61₹ Thousand4.16₹ Lakh7.85₹ Lakh62.7₹ Lakh
Total IncomeDerived69.1₹ Crore73.02₹ Crore134.2₹ Crore302.9₹ Crore
Expenses
Cost of goods soldDisclosed56.48₹ Crore59.96₹ Crore99.14₹ Crore196.15₹ Crore
Purchases of stock-in-tradeDisclosed0₹ Crore0₹ Crore0₹ Crore0₹ Crore
Changes in inventoriesDisclosed-2.85₹ Lakh59.85₹ Lakh-1.64₹ Crore-5.77₹ Crore
Employee benefits expenseDisclosed2.9₹ Crore2.31₹ Crore3.84₹ Crore6.72₹ Crore
Finance costsDisclosed1.48₹ Crore2.66₹ Crore5.3₹ Crore12.02₹ Crore
Depreciation and amortization expenseDisclosed3.67₹ Lakh4.84₹ Lakh5.09₹ Lakh17.1₹ Lakh
Manufacturing expensesDisclosed0₹ Crore0₹ Crore0₹ Crore0₹ Crore
Operating expensesDisclosed4.97₹ Crore4.31₹ Crore11.76₹ Crore44.61₹ Crore
Other expensesDisclosed2.08₹ Crore1.76₹ Crore4.11₹ Crore7.24₹ Crore
Total ExpensesDerived67.93₹ Crore71.65₹ Crore122.56₹ Crore261.13₹ Crore
Profit
Exceptional itemsDisclosed0₹ Crore0₹ Crore0₹ Crore0₹ Crore
Profit before taxDerived1.18₹ Crore1.37₹ Crore11.63₹ Crore41.77₹ Crore
Current tax expenseDisclosed29.23₹ Lakh34.59₹ Lakh3.59₹ Crore10.96₹ Crore
Deferred tax expenseDisclosed35₹ Thousand-15₹ Thousand25₹ Thousand1.49₹ Lakh
Tax expenseDisclosed29.58₹ Lakh34.44₹ Lakh3.59₹ Crore10.98₹ Crore
Profit After TaxDerived87.95₹ Lakh1.03₹ Crore8.04₹ Crore30.79₹ Crore
Other comprehensive incomeDisclosed0₹ Crore0₹ Crore0₹ Crore0₹ Crore
Total Comprehensive IncomeDerived87.95₹ Lakh1.03₹ Crore8.04₹ Crore30.79₹ Crore

Documents Library

Access all financial reports and filings

Annual Report

Sadbhav_FY24-25.pdf

2025
7.1 MB

Sadbhav_FY22-23.pdf

2023
17.9 MB

Sadbhav_FY23-24.pdf

2024
11.9 MB

Document

Sadbhav Futuretech - DRHP

9.4 MB

Shareholding Pattern

Promoters

79.28%

Limited

20.72%

S

Saikat Roy

Chairman and MD

25+

B

Bhupender Singh

Executive director

25+

N

Nilesh Jain

Executive Director

25+

Express buy interest

No commitment — the desk will reach out

Current Price

₹128
+0.00%
Min lot: 1000
Price/share₹128
Quantity100
Estimated Total₹12,800

Secure & Verified Transaction

Unlisted shares are illiquid and carry higher market risks. Please read the Risk Disclosure before investing.

Talk to a Specialist

Get expert guidance on this investment

52 Week Range
₹120
₹128

About Sadbhav Futuretech Limited unlisted shares

Indicative · updated daily

Sadbhav Futuretech Limited unlisted share price today

Sadbhav Futuretech Limited unlisted share price today is ₹128 as of 16 October 2026.

Sadbhav Futuretech Limited — frequently asked questions

How does Sadbhav Futuretech Limited compare to its listed peers?

There is no closely comparable listed company for Sadbhav Futuretech Limited in India today.

Is Sadbhav Futuretech Limited on the SME or Mainboard IPO track?

Sadbhav Futuretech Limited has not filed a draft red herring prospectus, so no IPO track is set yet.

What is Sadbhav Futuretech Limited's CIN and registered office?

Sadbhav Futuretech Limited's Corporate Identity Number is U74990CT2020PLC010124, registered at Raipur, Chhattisgarh, India.

What is Sadbhav Futuretech Limited's market capitalisation?

Sadbhav Futuretech Limited's market capitalisation is approximately ₹1,205 crore, based on its current unlisted share price.

All EPC →

Buying, selling and holding unlisted shares

Applies to every company on Priveq
How do I buy Sadbhav Futuretech Limited unlisted shares?

Priveq Investech Private Limited is the named counterparty on every transaction. To buy Sadbhav Futuretech Limited unlisted shares: complete KYC once (PAN, Aadhaar, bank details, and demat account information — SEBI-compliant, typically approved within 24 hours), then submit your order through your Priveq dashboard specifying quantity. Our team confirms price and payment details with you directly. Once payment is confirmed, Sadbhav Futuretech Limited shares are transferred off-market straight to your demat account, with no pooling and no middlemen.

How do I sell Sadbhav Futuretech Limited unlisted shares?

Submit an Express Sell Interest for Sadbhav Futuretech Limited through your Priveq dashboard, specifying quantity, the same way a buy order is placed. Priveq quotes you a bid price, which may differ from the live Buy price shown to buyers, since unlisted-share pricing works on a bid-ask basis rather than a single quote. Once you accept, you'll need to provide your Client Master List (CML), a cancelled cheque or bank details, and PAN. If you hold shares with CDSL, transfer can also be completed digitally via CDSL Easiest. You transfer Sadbhav Futuretech Limited shares to Priveq first, and payment follows once the transfer is confirmed received, typically the same day, T+1, or occasionally T+2, communicated to you directly. For sizeable transactions worth crores of rupees, an escrow arrangement can be used instead, at the sole consent of both parties.

What is the minimum investment for Sadbhav Futuretech Limited unlisted shares?

Minimum investment varies by company and is shown as the Min Investment figure on this page. Sadbhav Futuretech Limited's minimum is ₹1,28,000.

Is there a maximum investment limit?

There's no fixed maximum investment limit for Sadbhav Futuretech Limited unlisted shares. For sizeable transactions worth crores of rupees, an escrow arrangement can be used at the sole consent of both parties, the same mechanism available on the sell side.

Is buying Sadbhav Futuretech Limited unlisted shares legal in India?

Yes. Buying and selling unlisted shares in India is legal and is subject to relevant SEBI regulations, including the mandatory lock-in period after listing, stamp duty, and depository participant charges on each transaction. Priveq's own KYC process is built to be SEBI-compliant.

What is the lock-in period for Sadbhav Futuretech Limited unlisted shares?

Sadbhav Futuretech Limited has not filed a DRHP yet, so no listing date or lock-in period applies at this stage. Once an IPO is filed, this answer updates to reflect the applicable SME or Mainboard lock-in.

What happens if Sadbhav Futuretech Limited's IPO is delayed or withdrawn?

If an IPO is delayed, shares remain unlisted and continue to trade on the desk at Priveq's indicative price, with no lock-in in effect until an actual listing happens. If a company formally withdraws its DRHP, the same applies: shares stay unlisted, with no lock-in period until and unless a fresh IPO process begins.

How are capital gains on Sadbhav Futuretech Limited unlisted shares taxed?

If you sell unlisted shares, including Sadbhav Futuretech Limited, within 24 months of purchase, the gain is taxed as short-term capital gain at your applicable income tax slab rate. Beyond 24 months, it is taxed as long-term capital gain at 12.5 percent, without indexation benefit, under the rules effective from 23 July 2024. If Sadbhav Futuretech Limited lists and you sell after listing, the applicable tax treatment shifts to listed-security rates, with the holding period still measured from your original unlisted purchase date. This is general information, not tax advice; investors should confirm their specific position with a tax advisor.

Can NRIs invest in Sadbhav Futuretech Limited unlisted shares?

Yes, on a non-repatriable basis. NRIs can invest using funds from an NRO account; sale proceeds stay within India unless repatriated separately under RBI's own limits. Priveq does not currently support repatriable investment (NRE/FCNR-funded), which would require the investee company to file additional RBI paperwork as foreign direct investment.

Does Priveq charge a platform fee on top of the share price?

No. The price quoted to you is all-in; there is no separate platform fee or brokerage added on top.

How does Priveq determine the desk price for Sadbhav Futuretech Limited?

Priveq's desk price reflects several inputs together, not a single formula: the seller's ask price at the time, current demand and supply on the platform for Sadbhav Futuretech Limited specifically, broader sentiment in the unlisted and pre-IPO market, how Sadbhav Futuretech Limited's sector and listed peers are trading, the company's own recent financial performance and IPO-stage developments, and recent transaction history where deals have actually closed.

Because unlisted shares trade over the counter rather than on an exchange, this price is indicative, not a continuously live quoted market price, and the actual deal price is confirmed with you directly before a transaction closes.

Is Priveq SEBI-registered? Does it give investment advice?

Priveq is not a SEBI-registered stock exchange and not a SEBI-registered investment adviser. Priveq Investech Private Limited operates Priveq.in as a research and information platform for unlisted and pre-IPO shares, and is the named counterparty on transactions executed through the platform. Nothing on this page is investment advice; it's information to help you evaluate a company and decide for yourself.

Am I eligible to invest through Priveq if I'm not an HNI?

Yes. Priveq isn't a stock exchange with membership restrictions, and investing isn't limited to HNIs. Depending on the company, entry points can start as low as ₹20,000, though the minimum for any specific company is shown as the Min Investment figure on its page.

What documents do I receive after buying unlisted shares?

You receive an email acknowledging and confirming your order, along with a deal note or invoice recording the transaction details.

What happens to my shares or money if a deal falls through?

Because Priveq is the direct counterparty on every transaction rather than just connecting a buyer and seller, this risk sits with Priveq, not with you. If a deal falls through after you've committed funds or shares, they remain safe, and Priveq guarantees a refund.

Chat with us