Maverick Simulation Solutions Limited
vs. prev. close ₹2,825
52W High
₹2,875
52W Low
₹2,725
Market cap
₹1,630 Cr
IPO stage
No DRHP filed
CIN
U26600DL2023PLC419501
Price History
52W High
₹2,875
52W Low
₹2,725
About Maverick Simulation Solutions Limited
Maverick Simulation Solutions Limited, a Delhi-based manufacturer of medical training and simulation models, grew FY25 revenue to Rs 136.31 crore and PAT to Rs 47.82 crore in its first full year of operations (EPS Rs 97.32, ROE 49.30%), with Book Value per Share rising to Rs 203.90.
The Short Version :
Maverick Simulation Solutions Limited (formerly Maverick Simulation Solutions Private Limited), a Delhi-based manufacturer, makes medical training and simulation products including cyst and abscess removal trainers, infant IO leg models, polymerised rubber facesime, and human anatomical models, alongside trading in related software. FY25 revenue from operations grew to Rs 136.31 crore from Rs 14.22 crore in the FY24 stub period, and PAT rose to Rs 47.82 crore from Rs 0.95 crore. EPS (Basic and Diluted) came in at Rs 97.32 versus Rs 3.95, with ROE of 49.30% and Book Value per Share of Rs 203.90, up sharply from Rs 53.74.
Why It Trades Where It Does :
Maverick's FY25 numbers reflect a company moving from a part-year startup base to its first full year of scaled operations: PAT grew faster than revenue (50.6x versus 9.6x), pointing to margin improvement as volumes built out. Trade receivables stand at Rs 105.39 crore, a large 77.3% of revenue, worth watching for collection quality as the business scales further. The company converted from private to public limited status in July 2024, and Total Equity grew nearly 4x during the year (Rs 25.56 crore to Rs 97.00 crore) on retained earnings from the strong profit year plus additional equity instruments, consistent with a business preparing its capital structure for wider ownership.
Top Risks :
Trade receivables of Rs 105.39 crore represent over three-quarters of FY25 revenue, a collection-risk concentration typical of an early-scaling manufacturer.
FY25 is effectively the company's first full year of operations following a part-year FY24 stub period, so there is limited multi-year trading history to assess consistency.
As a specialized medical-training-product manufacturer, revenue depends on institutional and government procurement cycles (hospitals, medical colleges, defence/training bodies) that can be lumpy.
Top Opportunities :
PAT growth outpaced revenue growth by a wide margin in FY25, suggesting real operating leverage as the business scales past its startup phase.
ROE of 49.30% in the first full year of operations is a strong capital-efficiency signal, worth tracking for durability as the equity base grows.
A diversified product range across surgical training models and anatomical simulation tools, plus a software trading line, spreads revenue across multiple use cases rather than a single product.
Disclaimer :
Priveq.in is an informational platform for unlisted and pre-IPO shares, operated by Priveq Investech Private Limited (the named counterparty on transactions). Unlisted shares carry risks including illiquidity, valuation uncertainty, and limited regulatory disclosure. This page is informational only and does not constitute investment advice.
Company Details
Industry
Information Technology
Founded
2023
Headquarters
New Delhi, India
Min Lot Size
100
Face Value
₹10.00
Total Shares
5769805
Regulatory Information
Corporate Identity Number (CIN)
U26600DL2023PLC419501
PAN Number
AARCM2519C
ISIN
INE1BEQ01014
Key Valuation Ratios
Valuation
Market Cap
₹1,629.97 Cr
P/E Ratio
34.08×
P/S Ratio
11.96×
P/B Ratio
16.80×
EV / EBITDA
25.64×
Returns & Per Share
ROE
49.30%
EPS
₹82.88
Book Value / Share
₹168.12
Solvency
Debt / Equity
0.24×
Interest Coverage
22.59×
Company Fundamentals
As of FY2025 Annual · updated 30 Sept 2026Gross Profit
₹102.49 Cr
EBITDA
₹64.18 Cr
Revenue Growth
858.41%
Profit Margin
35.08%
Performance Trends
2 annual periods · derived from filed statements
Revenue
₹ Cr
Net Profit
₹ Cr · losses in red
Earnings Per Share
₹ per share
Return on Equity
ROE %
Return on Capital Employed
ROCE %
Debt-to-Equity
0.24×
EBITDA Margin
47.08%
Interest Coverage
22.59×
Financial Statements
| Line item | FY2024 | FY2025 |
|---|---|---|
| Total Income | ||
| Revenue from operationsDisclosed | 1,422.23₹ Lakh | 13,630.81₹ Lakh |
| Other incomeDisclosed | 22.68₹ Lakh | 255.55₹ Lakh |
| Total IncomeDerived | 1,444.91₹ Lakh | 13,886.36₹ Lakh |
| Expenses | ||
| Cost of goods soldDisclosed | 4,747.3₹ Lakh | 3,382.15₹ Lakh |
| Purchases of stock-in-tradeDisclosed | 78.66₹ Lakh | 266.77₹ Lakh |
| Changes in inventoriesDisclosed | -3,815.54₹ Lakh | 2,372.59₹ Lakh |
| Employee benefits expenseDisclosed | 113.3₹ Lakh | 356.38₹ Lakh |
| Finance costsDisclosed | 14.75₹ Lakh | 283.96₹ Lakh |
| Depreciation and amortization expenseDisclosed | 2.39₹ Lakh | 3.03₹ Lakh |
| Manufacturing expensesDisclosed | 0₹ Lakh | 0₹ Lakh |
| Operating expensesDisclosed | 0₹ Lakh | 0₹ Lakh |
| Other expensesDisclosed | 177.57₹ Lakh | 1,090.61₹ Lakh |
| Total ExpensesDerived | 1,318.43₹ Lakh | 7,755.49₹ Lakh |
| Profit | ||
| Exceptional itemsDisclosed | 0₹ Lakh | 0₹ Lakh |
| Profit before taxDerived | 126.48₹ Lakh | 6,130.87₹ Lakh |
| Current tax expenseDisclosed | 670.44₹ Lakh | 710₹ Lakh |
| Deferred tax expenseDisclosed | -638.49₹ Lakh | 638.78₹ Lakh |
| Tax expenseDisclosed | 31.95₹ Lakh | 1,348.78₹ Lakh |
| Profit After TaxDerived | 94.53₹ Lakh | 4,782.09₹ Lakh |
| Other comprehensive incomeDisclosed | 0₹ Lakh | -71₹ Thousand |
| Total Comprehensive IncomeDerived | 94.53₹ Lakh | 4,781.38₹ Lakh |
Dr. Sunil Tomar
Director
20+
Valuation Report of Maverick others Valaution Report as on Jan 2024
Valuation Report of Maverick others Valaution Report as on Jan 2024
Express buy interest
No commitment — the desk will reach out
Current Price
₹2,825Secure & Verified Transaction
Unlisted shares are illiquid and carry higher market risks. Please read the Risk Disclosure before investing.
Talk to a Specialist
Get expert guidance on this investment
About Maverick Simulation Solutions Limited unlisted shares
Indicative · updated dailyMaverick Simulation Solutions Limited unlisted share price today
Maverick Simulation Solutions Limited unlisted share price today is ₹2,825 as of 16 October 2026.
Maverick Simulation Solutions Limited — frequently asked questions
- What is the grey market price for Maverick Simulation Solutions Limited?
No IPO is currently announced for Maverick Simulation Solutions Limited, so no grey market exists; the price above reflects Priveq's own desk valuation.
- Has Maverick Simulation Solutions Limited filed for an IPO, and when might it list?
Maverick Simulation Solutions Limited has not filed a draft red herring prospectus, so no IPO is currently announced and no listing date has been set.
- How does Maverick Simulation Solutions Limited compare to its listed peers?
There is no closely comparable listed company for Maverick Simulation Solutions Limited in India today.
- Is Maverick Simulation Solutions Limited on the SME or Mainboard IPO track?
Maverick Simulation Solutions Limited has not filed a draft red herring prospectus, so no IPO track is set yet.
- What is Maverick Simulation Solutions Limited's CIN and registered office?
Maverick Simulation Solutions Limited's Corporate Identity Number is U26600DL2023PLC419501, registered at New Delhi, India.
- What is Maverick Simulation Solutions Limited's market capitalisation?
Maverick Simulation Solutions Limited's market capitalisation is approximately ₹1,630 crore, based on its current unlisted share price.
More in Information Technology
All Information Technology →Buying, selling and holding unlisted shares
Applies to every company on Priveq- How do I buy Maverick Simulation Solutions Limited unlisted shares?
Priveq Investech Private Limited is the named counterparty on every transaction. To buy Maverick Simulation Solutions Limited unlisted shares: complete KYC once (PAN, Aadhaar, bank details, and demat account information — SEBI-compliant, typically approved within 24 hours), then submit your order through your Priveq dashboard specifying quantity. Our team confirms price and payment details with you directly. Once payment is confirmed, Maverick Simulation Solutions Limited shares are transferred off-market straight to your demat account, with no pooling and no middlemen.
- How do I sell Maverick Simulation Solutions Limited unlisted shares?
Submit an Express Sell Interest for Maverick Simulation Solutions Limited through your Priveq dashboard, specifying quantity, the same way a buy order is placed. Priveq quotes you a bid price, which may differ from the live Buy price shown to buyers, since unlisted-share pricing works on a bid-ask basis rather than a single quote. Once you accept, you'll need to provide your Client Master List (CML), a cancelled cheque or bank details, and PAN. If you hold shares with CDSL, transfer can also be completed digitally via CDSL Easiest. You transfer Maverick Simulation Solutions Limited shares to Priveq first, and payment follows once the transfer is confirmed received, typically the same day, T+1, or occasionally T+2, communicated to you directly. For sizeable transactions worth crores of rupees, an escrow arrangement can be used instead, at the sole consent of both parties.
- What is the minimum investment for Maverick Simulation Solutions Limited unlisted shares?
Minimum investment varies by company and is shown as the Min Investment figure on this page. Maverick Simulation Solutions Limited's minimum is ₹2,82,500.
- Is there a maximum investment limit?
There's no fixed maximum investment limit for Maverick Simulation Solutions Limited unlisted shares. For sizeable transactions worth crores of rupees, an escrow arrangement can be used at the sole consent of both parties, the same mechanism available on the sell side.
- Is buying Maverick Simulation Solutions Limited unlisted shares legal in India?
Yes. Buying and selling unlisted shares in India is legal and is subject to relevant SEBI regulations, including the mandatory lock-in period after listing, stamp duty, and depository participant charges on each transaction. Priveq's own KYC process is built to be SEBI-compliant.
- What is the lock-in period for Maverick Simulation Solutions Limited unlisted shares?
Maverick Simulation Solutions Limited has not filed a DRHP yet, so no listing date or lock-in period applies at this stage. Once an IPO is filed, this answer updates to reflect the applicable SME or Mainboard lock-in.
- What happens if Maverick Simulation Solutions Limited's IPO is delayed or withdrawn?
If an IPO is delayed, shares remain unlisted and continue to trade on the desk at Priveq's indicative price, with no lock-in in effect until an actual listing happens. If a company formally withdraws its DRHP, the same applies: shares stay unlisted, with no lock-in period until and unless a fresh IPO process begins.
- How are capital gains on Maverick Simulation Solutions Limited unlisted shares taxed?
If you sell unlisted shares, including Maverick Simulation Solutions Limited, within 24 months of purchase, the gain is taxed as short-term capital gain at your applicable income tax slab rate. Beyond 24 months, it is taxed as long-term capital gain at 12.5 percent, without indexation benefit, under the rules effective from 23 July 2024. If Maverick Simulation Solutions Limited lists and you sell after listing, the applicable tax treatment shifts to listed-security rates, with the holding period still measured from your original unlisted purchase date. This is general information, not tax advice; investors should confirm their specific position with a tax advisor.
- Can NRIs invest in Maverick Simulation Solutions Limited unlisted shares?
Yes, on a non-repatriable basis. NRIs can invest using funds from an NRO account; sale proceeds stay within India unless repatriated separately under RBI's own limits. Priveq does not currently support repatriable investment (NRE/FCNR-funded), which would require the investee company to file additional RBI paperwork as foreign direct investment.
- Does Priveq charge a platform fee on top of the share price?
No. The price quoted to you is all-in; there is no separate platform fee or brokerage added on top.
- How does Priveq determine the desk price for Maverick Simulation Solutions Limited?
Priveq's desk price reflects several inputs together, not a single formula: the seller's ask price at the time, current demand and supply on the platform for Maverick Simulation Solutions Limited specifically, broader sentiment in the unlisted and pre-IPO market, how Maverick Simulation Solutions Limited's sector and listed peers are trading, the company's own recent financial performance and IPO-stage developments, and recent transaction history where deals have actually closed.
Because unlisted shares trade over the counter rather than on an exchange, this price is indicative, not a continuously live quoted market price, and the actual deal price is confirmed with you directly before a transaction closes.
- Is Priveq SEBI-registered? Does it give investment advice?
Priveq is not a SEBI-registered stock exchange and not a SEBI-registered investment adviser. Priveq Investech Private Limited operates Priveq.in as a research and information platform for unlisted and pre-IPO shares, and is the named counterparty on transactions executed through the platform. Nothing on this page is investment advice; it's information to help you evaluate a company and decide for yourself.
- Am I eligible to invest through Priveq if I'm not an HNI?
Yes. Priveq isn't a stock exchange with membership restrictions, and investing isn't limited to HNIs. Depending on the company, entry points can start as low as ₹20,000, though the minimum for any specific company is shown as the Min Investment figure on its page.
- What documents do I receive after buying unlisted shares?
You receive an email acknowledging and confirming your order, along with a deal note or invoice recording the transaction details.
- What happens to my shares or money if a deal falls through?
Because Priveq is the direct counterparty on every transaction rather than just connecting a buyer and seller, this risk sits with Priveq, not with you. If a deal falls through after you've committed funds or shares, they remain safe, and Priveq guarantees a refund.